Report_Id:ESTIMATE FINAL updated 6-26-09

Date:06/24/2014

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071151 Estimate Number 0081 Estimate Type  FINAL
District Office COVINGTON (06380)  Graves, Matthew S.

Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY ADDR SN 1 VC Code VC0000019236
AND SUBSIDIARY
136 EAST FROGTOWN ROAD
WALTON , KY , 41094
Pay Period 11/14/2012  TO  06/02/2014
Date Approved 06/24/2014
Primary Proj Number DE04100750751
Project No. IM-NH 75-6 (96)
Primary County GRANT
Name of Road LEXINGTON-COVINGTON ROAD (I-75)
Description WIDENING FROM GRANT COUNTY LINE TO THE KEEFER ROAD UNDERPASS
     
     
Date Let 09/28/2007 Formal Acceptance 07/29/2011
Date Awarded 10/05/2007 Date Work Began 10/15/2007
Date Contract Executed 10/10/2007 Open To Traffic 06/04/2010
Date NTP Issued 10/10/2007 Actual Completion Date 06/04/2010

Current Contract Amount

$31,661,184.72

Total to Date

Prev to Date

This Estimate

Original Amount

$31,652,711.02

Total Earnings

$29,815,680.84

$29,783,465.58

$32,215.26

Percent Complete

94.16

Stockpiled Materials

$-0.01

$-0.01

$0.00

Funds Available

$1,847,552.66

Gross Earnings

$29,815,680.83

$29,783,465.57

$32,215.26

Total Change Orders

$8,473.70

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$29,813,632.06

$29,781,416.80

$32,215.26

Contract Id 071151

Change Order Summary

County GRANT
Estimate Nbr 0081 Project Number IM-NH 75-6 (96)
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY Period 11/14/2012  TO  06/02/2014
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Revised Base Failure Repair Approved 02/11/2008 $-0.91 0.0
002 Revised Temporary Barrier Wall Price Approved 07/10/2008 $-12,995.80 0.0
003 Change from PG 76-22 to PG 64-22 Approved 10/15/2008 $-152,339.03 0.0
004 Temporary Lighting Approved 06/29/2009 $38,526.28 1.0
005 Change back from PG 64-22 to PG 76-22 Approved 08/24/2009 $125,337.35 0.0
006 Signing items and Removing structure Approved 10/16/2009 $22,452.90 1.0
007 Sign Support changes and striping items Approved 02/25/2010 $3,490.77 1.0
008 Non Spec Material Override Approved 02/01/2010 $0.00 0.0
009 Pavement Striping Approved 06/07/2010 $8,257.50 1.0
010 Rideability Override Approved 08/04/2010 $0.00 0.0
011 Additional items for Corrective Work Pipe at Ragtown Rd Approved 11/01/2011 $-24,255.36 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DE04100750751 0750 FABRIC-GEOTEXTILE TYPE IV NON-SPEC MATERIAL DEDUCTION 0012

0.00

$0.00

$-2,048.77

Contract Id 071151

COMMONWEALTH OF KENTUCKY

County GRANT
Contract No

TRANSPORTATION CABINET

Primary Project Number DE04100750751
Estimate Nbr 0081 Period 11/14/2012  TO  06/02/2014
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY
 
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 107,448.00 107,448.000 111,644.160 111,644.160 15.00 1,674,662.40
0020 LIME STABILIZED ROADBED 00013 SQYD 41,908.00 41,908.000 0.000 0.000 2.38 0.00
0030 LIME 00014 TON 1,404.00 1,404.000 0.000 0.000 133.01 0.00
0040 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 49,850.00 49,850.000 59,492.220 59,492.220 32.00 1,903,751.04
0050 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 35,144.00 35,144.000 23,142.960 23,142.960 29.20 675,774.43
0060 CRUSHED AGGREGATE SIZE NO 2 00078 TON 128.00 128.000 143.800 143.800 115.26 16,574.38
0070 ASPHALT SEAL AGGREGATE 00100 TON 776.00 776.000 716.420 716.420 64.35 46,101.62
0080 LEVELING & WEDGING PG64-22 00190 TON 62,471.00 62,471.000 25,690.810 25,690.810 29.00 745,033.49
0090 CL4 ASPH BASE 1.50D PG64-22 00208 TON 17,205.00 17,205.000 26,517.160 26,517.160 40.58 1,076,066.35
0100 CL3 ASPH BASE 1.00D PG64-22 00214 TON 15,958.00 15,958.000 17,930.550 17,930.550 40.00 717,222.00
0110 CL4 ASPH BASE 1.00D PG64-22 00217 TON 99,914.00 99,914.000 97,926.270 97,926.270 39.00 3,819,124.53
0120 CL4 ASPH BASE 1.00D PG76-22 00219 TON 28,434.00 1,544.280 2,510.220 2,510.220 40.00 100,408.80
0130 EMULSIFIED ASPHALT RS-2 00291 TON 56.19 56.190 86.020 86.020 470.82 40,499.93
0140 ASPHALT PLACEMENT WITH MTV 00338 TON 210,616.00 210,616.000 170,847.810 170,847.810 1.79 305,817.57
0150 CL3 ASPH SURF 0.38D PG64-22 00339 TON 6,929.00 6,929.000 8,272.800 8,272.800 47.94 396,598.03
0160 CL4 ASPH SURF 0.38A PG76-22 00342 TON 10,882.00 0.000 0.000 0.000 55.00 0.00
0170 ASPHALT CURING SEAL 00358 TON 182.00 182.000 106.060 106.060 329.60 34,957.37
0180 ENTRANCE PIPE-18 INCH 00441 LF 114.00 114.000 125.000 125.000 38.50 4,812.50
0190 CULVERT PIPE-15 INCH 00461 LF 7.00 7.000 7.000 7.000 96.50 675.50
0200 CULVERT PIPE-18 INCH 00462 LF 385.00 385.000 411.500 411.500 77.25 31,788.37
0210 CULVERT PIPE-24 INCH 00464 LF 658.00 658.000 1,205.000 1,205.000 91.00 109,655.00
0220 CULVERT PIPE-30 INCH 00466 LF 118.00 118.000 118.000 118.000 101.25 11,947.50
0230 CULVERT PIPE-42 INCH 00469 LF 106.00 106.000 106.000 106.000 122.25 12,958.50
0240 CULVERT PIPE-48 INCH 00470 LF 70.00 70.000 70.000 70.000 152.75 10,692.50
0250 CULVERT PIPE-60 INCH 00472 LF 182.00 182.000 176.000 176.000 190.00 33,440.00
0260 CULVERT PIPE-72 INCH 00474 LF 131.00 131.000 131.000 131.000 272.75 35,730.25
0270 STORM SEWER PIPE-18 INCH 00522 LF 495.00 495.000 521.000 521.000 67.00 34,907.00
0280 STORM SEWER PIPE-24 INCH 00524 LF 73.00 73.000 48.000 48.000 97.25 4,668.00
0290 PERFORATED PIPE-4 INCH 01000 LF 34,451.00 34,451.000 27,843.000 27,843.000 3.47 96,615.21
0300 PERFORATED PIPE-6 INCH 01001 LF 45,403.00 45,403.000 43,323.000 43,323.000 4.45 192,787.35
0310 NON-PERFORATED PIPE-4 INCH 01010 LF 2,794.00 2,794.000 1,038.000 1,038.000 13.73 14,251.74
0320 NON-PERFORATED PIPE-6 INCH 01011 LF 561.00 561.000 951.000 951.000 16.10 15,311.10
0330 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 14,076.75 14,076.75
0340 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 28.00 28.000 14.000 14.000 664.15 9,298.10
0350 PERF PIPE HEADWALL TY 1-6 INCH 01021 EACH 5.00 5.000 5.000 5.000 679.98 3,399.90
0360 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 55.00 55.000 28.000 28.000 679.98 19,039.44
0370 PERF PIPE HEADWALL TY 2-6 INCH 01025 EACH 26.00 26.000 21.000 21.000 679.98 14,279.58
0380 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 5.00 5.000 4.000 4.000 679.98 2,719.92
0390 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 3.00 3.000 4.000 4.000 679.98 2,719.92
0400 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 3.00 3.000 2.000 2.000 679.98 1,359.96
0410 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 2.00 2.000 4.000 4.000 679.98 2,719.92
0420 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 4.00 4.000 5.000 5.000 1,100.00 5,500.00
0430 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 4.00 4.000 5.000 5.000 2,100.00 10,500.00
0440 DROP BOX INLET TYPE 1 01490 EACH 20.00 20.000 22.000 22.000 3,300.00 72,600.00
0450 DROP BOX INLET TYPE 5E 01514 EACH 1.00 1.000 1.000 1.000 3,700.00 3,700.00
0460 DROP BOX INLET TYPE 5F 01517 EACH 2.00 2.000 2.000 2.000 3,750.00 7,500.00
0470 DROP BOX INLET TYPE 11 01544 EACH 1.00 1.000 1.000 1.000 1,700.00 1,700.00
0480 CONC MED BARR BOX INLET TY 12B1 01608 EACH 16.00 16.000 17.000 17.000 5,500.00 93,500.00
0490 JUNCTION BOX-24 INCH 01643 EACH 1.00 1.000 1.000 1.000 1,100.00 1,100.00
0500 JUNCTION BOX-30 INCH 01644 EACH 1.00 1.000 1.000 1.000 1,300.00 1,300.00
0510 JUNCTION BOX-48 INCH 01647 EACH 1.00 1.000 1.000 1.000 2,400.00 2,400.00
0520 JUNCTION BOX-60 INCH 01649 EACH 2.00 2.000 2.000 2.000 4,200.00 8,400.00
0530 ISLAND CURB AND GUTTER 01825 LF 200.00 200.000 200.000 200.000 35.00 7,000.00
0540 DELINEATOR FOR BARRIER-WHITE 01984 EACH 560.00 560.000 234.000 234.000 5.00 1,170.00
0550 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 539.00 539.000 636.000 636.000 5.00 3,180.00
0560 RELOCATE TEMP CONC MED BARRIER 02003 LF 67,728.00 67,728.000 59,760.000 59,760.000 2.00 119,520.00
0570 JPC PAVEMENT-8 INCH 02084 SQYD 222.00 222.000 0.000 0.000 66.00 0.00
0580 TEMPORARY DITCH 02159 LF 46,554.00 46,554.000 3,050.000 3,050.000 1.75 5,337.50
0590 ROADWAY EXCAVATION 02200 CUYD 525,089.00 525,089.000 514,775.500 514,775.500 4.50 2,316,489.75
0600 GRANULAR EMBANKMENT 02223 CUYD 11,422.00 11,422.000 7,134.930 7,134.930 28.00 199,778.04
0610 WATER 02242 MGAL 8,818.00 8,818.000 612.000 612.000 0.01 6.12
0620 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 40,600.00 40,600.000 40,966.250 40,966.250 17.90 733,295.87
0630 GUARDRAIL CONNECTOR TO CONC MED BARR 02359 EACH 2.00 2.000 1.000 1.000 1.11 1.11
0640 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 1.000 1.000 55.42 55.42
0650 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 6.00 6.000 6.000 6.000 2,216.81 13,300.86
0660 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 31.00 31.000 31.000 31.000 482.16 14,946.96
0670 REMOVE GUARDRAIL 02381 LF 34,058.00 34,058.000 31,496.000 31,496.000 1.34 42,204.64
0680 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 2.00 2.000 2.000 2.000 258.04 516.08
0690 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 30.00 30.000 30.000 30.000 2,092.67 62,780.10
0700 CHANNEL LINING CLASS II 02483 TON 24,955.00 24,955.000 12,044.930 12,044.930 22.65 272,817.66
0710 CHANNEL LINING CLASS III 02484 TON 27,826.00 27,826.000 9,787.150 9,787.150 23.90 233,912.88
0720 CLEARING AND GRUBBING 133.31 ACRES 02545 LS 1.00 1.000 1.000 1.000 135,000.00 135,000.00
0730 SIGNS 02562 SQFT 534.00 534.000 1,104.750 1,104.750 7.10 7,843.72
0740 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 500.00 500.000 0.000 0.000 1.45 0.00
0750 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 239,215.00 239,215.000 163,108.140 163,108.140 1.55 252,817.61
0760 RETAINING WALL-GABION 02610 CUYD 2,975.40 2,975.400 2,975.400 2,975.400 100.00 297,540.00
0770 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 204,742.77 204,742.77
0780 CROSSOVER NB STA 214+83.16 02655 LS 1.00 1.000 1.000 1.000 54,585.36 54,585.36
0790 CROSSOVER NB STA 228+46.31 02655 LS 1.00 0.000 0.000 0.000 39,585.36 0.00
0800 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 2.00 2.000 4.000 4.000 11,162.49 44,649.96
0810 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 2,091.47 2,091.47
0820 ASPH PAVE MILLING & TEXTURING 02677 TON 8,881.00 8,881.000 9,906.330 9,906.330 6.10 60,428.61
0830 SAFELOADING 02690 CUYD 48.76 48.760 46.880 46.880 220.00 10,313.60
0840 TEMPORARY SILT FENCE 02701 LF 46,554.00 46,554.000 11,200.000 11,200.000 1.40 15,680.00
0850 SAND FOR BLOTTER 02702 TON 1,305.00 1,305.000 368.740 368.740 23.38 8,621.14
0860 SILT TRAP TYPE A 02703 EACH 188.00 188.000 0.000 0.000 350.00 0.00
0870 SILT TRAP TYPE B 02704 EACH 183.00 183.000 142.000 142.000 190.00 26,980.00
0880 CLEAN SILT TRAP TYPE A 02706 EACH 1,692.00 1,692.000 0.000 0.000 40.00 0.00
0890 CLEAN SILT TRAP TYPE B 02707 EACH 1,647.00 1,647.000 64.000 64.000 34.00 2,176.00
0900 CLEAN TEMPORARY SILT FENCE 02709 LF 46,554.00 46,554.000 50.000 50.000 0.44 22.00
0910 STAKING 02726 LS 1.00 1.000 1.000 1.000 140,000.00 140,000.00
0920 REMOVE STRUCTURE RT STA 47+10.16 TO STA 48+69.56 02731 LS 1.00 1.000 1.000 1.000 140,000.00 140,000.00
0930 REMOVE STRUCTURE RT STA 49+73.03 TO STA 50+86.98 02731 LS 1.00 1.000 1.000 1.000 140,000.00 140,000.00
0940 REMOVE STRUCTURE STA 48+98.74 TO STA 50+54.31 02731 LS 1.00 1.000 1.000 1.000 76,000.00 76,000.00
0950 FLASHING ARROW 02775 EACH 2.00 2.000 2.000 2.000 3,158.96 6,317.92
0960 CRASH CUSHION TYPE VI D 02888 EACH 1.00 1.000 1.000 1.000 14,885.89 14,885.89
0970 CRASH CUSHION TYPE VI-T 02894 EACH 8.00 8.000 9.000 9.000 4,943.49 44,491.41
0980 RELOCATE CRASH CUSHION 02898 EACH 21.00 21.000 13.000 13.000 1,440.93 18,732.09
0990 CONCRETE BARRIER WALL TYPE 9T 03171 LF 27,725.00 20,545.000 30,642.000 30,642.000 18.50 566,877.00
1000 OPEN CUT ROADWAY 04821 LF 273.00 273.000 127.000 127.000 10.00 1,270.00
1010 EROSION CONTROL BLANKET 05950 SQYD 29,150.00 29,150.000 28,462.000 28,462.000 1.19 33,869.78
1020 TEMPORARY MULCH 05952 SQYD 878,561.00 878,561.000 21,869.440 21,869.440 0.14 3,061.72
1030 TEMP SEEDING AND PROTECTION 05953 SQYD 439,279.00 439,279.000 0.000 0.000 0.19 0.00
1040 TOPDRESSING FERTILIZER 05966 TON 45.46 45.460 19.175 19.175 537.58 10,308.09
1050 SEEDING AND PROTECTION 05985 SQYD 878,561.00 878,561.000 386,985.940 386,985.940 0.28 108,356.06
1060 SPECIAL SEEDING CROWN VETCH 05989 SQYD 334,423.00 334,423.000 327,905.600 327,905.600 0.12 39,348.67
1070 FLEXIBLE DELINEATOR POST-W 06417 EACH 216.00 216.000 216.000 216.000 28.65 6,188.40
1080 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 7,260.00 7,260.000 16,176.000 16,176.000 0.18 2,911.68
1090 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 160,679.00 160,679.000 274,172.000 274,172.000 0.24 65,801.28
1100 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 9,637.00 9,637.000 8,712.000 8,712.000 0.20 1,742.40
1110 PAVE STRIPING REMOVAL-6 INCH 06531 LF 76,985.00 76,985.000 43,454.000 43,454.000 0.64 27,810.56
1120 PAVE STRIPING-THERMO-12 INCH W 06546 LF 3,257.00 3,257.000 2,762.000 2,762.000 4.38 12,097.56
1130 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 11,402.00 11,402.000 6,824.000 6,824.000 1.61 10,986.64
1140 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 12,740.00 12,740.000 5,593.000 5,593.000 1.61 9,004.73
1150 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 250.00 250.000 47.000 47.000 8.31 390.57
1160 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 250.00 250.000 24.000 24.000 8.31 199.44
1170 PAVEMENT MARKER TYPE V-BY 06591 EACH 66.00 66.000 0.000 0.000 27.43 0.00
1180 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 950.00 950.000 1,110.000 1,110.000 27.43 30,447.30
1190 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 125.00 125.000 124.000 124.000 27.43 3,401.32
1200 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 435.00 435.000 450.000 450.000 10.40 4,680.00
1210 CONCRETE-CLASS A 08100 CUYD 36.09 36.090 45.470 45.470 1,250.00 56,837.50
1220 STEEL REINFORCEMENT 08150 LB 1,628.00 1,628.000 1,947.720 1,947.720 1.00 1,947.72
1230 LOT PAY ADJUSTMENT 10000NS DOLL 421,232.00 421,232.000 53,641.230 53,641.230 1.00 53,641.23
1240 FUEL ADJUSTMENT 10020NS DOLL 251,265.00 251,265.000 4,686.280 122,612.070 127,298.350 1.00 4,686.28 127,298.35
1250 ASPHALT ADJUSTMENT 10030NS DOLL 379,109.00 379,109.000 2,206.910 1,796,328.620 1,798,535.530 1.00 2,206.91 1,798,535.53
1260 BORE & JACK PIPE 20211ES706 LF 917.00 917.000 717.000 717.000 410.00 293,970.00
1270 SHOULDER RUMBLE STRIPS-SAWED 20362ES403 LF 34,599.00 34,599.000 68,078.000 68,078.000 0.23 15,657.94
1280 SAW CUT 20430ED LF 34,599.00 34,599.000 25,725.000 25,725.000 0.66 16,978.50
1290 SILT TRAP TYPE C 20496NS843 EACH 251.00 251.000 46.000 46.000 250.00 11,500.00
1300 CLEAN SILT TRAP TYPE C 20497NS843 EACH 2,259.00 2,259.000 35.000 35.000 50.00 1,750.00
1310 INSTALL PROJECT ID SIGN (72 IN X 120 IN) 21132NC EACH 2.00 2.000 0.000 0.000 283.23 0.00
1320 PAVE STRIPING PERM-6 IN HD21A-WHITE 21339ED LF 57,271.00 57,271.000 66,460.000 66,460.000 0.23 15,285.80
1330 PAVE STRIPING PERM-6 IN HD21A-YELLOW 21340ED LF 39,945.00 39,945.000 42,093.000 42,093.000 0.23 9,681.39
1340 CONC MEDIAN BARRIER TY 12C(50) 21430ES508 LF 7,507.00 7,507.000 7,568.000 7,568.000 68.72 520,072.96
1350 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 1,000.00 1,000.000 0.000 0.000 2.00 0.00
1360 OBJECT MARKER TYPE 1 21483ND EACH 1.00 1.000 0.000 0.000 221.68 0.00
1370 CLEAN OUT EXISTING PIPE 22539EN LF 6,554.00 6,554.000 5,721.000 5,721.000 5.00 28,605.00
1380 ESTIMATED BASE FAILURES 22540EN SQYD 3,378.00 1,174.310 222.100 222.100 97.90 21,743.59
1390 TURF MAT TYPE 1 22582EN SQYD 341.00 341.000 400.000 400.000 7.20 2,880.00
1400 JUNCTION BOX-72 IN 22619NN EACH 2.00 2.000 2.000 2.000 5,000.00 10,000.00
1410 CONC MED BARR BOX INLET TY 12A1-50 22620NN EACH 2.00 2.000 2.000 2.000 5,500.00 11,000.00
1420 RIFFLE STRUCTURE-GABION 22691EN CUYD 71.04 71.040 16.000 16.000 100.00 1,600.00
8000 ESTIMATED BASE FAILURES 22540EN SQYD 0.00 2,347.300 2,347.300 2,347.300 91.91 215,740.34
8001 CONCRETE BARRIER WALL TYPE 9T REVISED PRICE 03171 LF 0.00 7,180.000 7,180.000 7,180.000 16.69 119,834.20
8002 CL4 ASPH BASE 1.00D PG64-22 00217 TON 0.00 11,794.110 11,794.110 11,794.110 36.52 430,720.89
8003 CL4 ASPH SURF 0.38A PG64-22 Spec Year 2004 23128ES403 TON 0.00 0.000 0.000 0.000 49.60 0.00
8006 CL4 ASPH BASE 1.00D PG76-22 Revised 2009 00219 TON 0.00 15,095.610 15,300.730 15,300.730 40.44 618,761.52
8007 CL4 ASPH SURF 0.38A PG76-22 REVISED 2009 00342 TON 0.00 10,882.000 12,488.430 12,488.430 55.68 695,355.78
8013 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 0.00 2.000 2.000 2.000 132.50 265.00
8014 PAVE MARKING-PREF THERMO ONLY 06576 EACH 0.00 2.000 2.000 2.000 196.00 392.00
8015 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 -4,992.100 -4,992.100 1.00 -4,992.10
8016 PAVE STRIPING-DUR TY 1-4 IN Y 06555 LF 0.00 900.000 906.000 906.000 2.95 2,672.70
8017 PAVE STRIPING-DUR TY 1-4 IN W 06554 LF 0.00 1,200.000 1,175.000 1,175.000 2.95 3,466.25
8018 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 0.00 250.000 138.000 138.000 3.75 517.50
8019 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 0.00 300.000 209.000 209.000 3.75 783.75
8020 RIDE QUALITY ADJUSTMENT ASPH 10005NS DOLL 0.00 0.001 2,021.180 2,021.180 1.00 2,021.18
8021 MANHOLE TYPE A 01756 EACH 0.00 1.000 1.000 1.000 1,995.00 1,995.00
8024 MAINTAIN & CONTROL TRAFFIC For Corrective Work 02650 LS 0.00 1.000 1.000 1.000 5,250.00 5,250.00
8025 STAKING for Corrective Work 02726 LS 0.00 1.000 1.000 1.000 3,150.00 3,150.00
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0002 DEMOBILIZATION AND MOBILIZATION
1430 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 1,480,000.00 1,480,000.00
1440 DEMOBILIZATION 02569 LS 1.00 1.000 0.050 0.950 1.000 448,000.95 22,400.04 448,000.95
8022 MOBILIZATION Mobilization for Corrective Work 02568 LS 0.00 1.000 1.000 1.000 3,675.00 3,675.00
8023 DEMOBILIZATION Demobilization for Corrective Work 02569 LS 0.00 1.000 1.000 1.000 1,260.00 1,260.00
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0003 SIGNING
1450 GMSS GALV STEEL TYPE A 06400 LB 17,796.00 17,796.000 16,667.680 16,667.680 1.94 32,335.29
1460 SBM ALUMINUM PANEL SIGNS 06405 SQFT 1,615.00 1,615.000 1,779.250 1,779.250 17.60 31,314.80
1470 SBM ALUM SHEET SIGNS .080 INCH 06406 SQFT 232.00 232.000 248.600 248.600 9.98 2,481.02
1480 SBM ALUM SHEET SIGNS .125 INCH 06407 SQFT 499.00 499.000 543.330 543.330 11.25 6,112.46
1490 STEEL POST TYPE 2 06411 LF 740.00 740.000 1,292.000 1,292.000 4.71 6,085.32
1500 STEEL POST MILE MARKERS 06412 EACH 6.00 6.000 6.000 6.000 160.72 964.32
1510 CLASS A CONCRETE FOR SIGNS 06490 CUYD 40.34 40.340 43.810 43.810 492.13 21,560.21
1520 STEEL REINFORCEMENT FOR SIGNS 06491 LB 307.00 307.000 219.000 219.000 1.61 352.59
8008 REMOVE STRUCTURE 80' Marathon Sign 02731 LS 0.00 1.000 1.000 1.000 12,892.02 12,892.02
8009 GMSS GALV STEEL TYPE C 20815ED LB 0.00 1,222.000 1,222.000 1,222.000 5.04 6,158.88
8010 REMOVE SIGN SUPPORT BEAM 06451 EACH 0.00 24.000 32.000 32.000 141.75 4,536.00
8011 GMSS TYPE D 21596ND EACH 0.00 4.000 4.000 4.000 314.00 1,256.00
8012 STEEL POST TYPE 1 06410 LF 0.00 187.830 187.830 187.830 8.40 1,577.77
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0004 LIGHTING
1530 POLE 120 FT MTG HT HIGH MAST 04714 EACH 13.00 13.000 13.000 13.000 31,544.11 410,073.43
1540 POLE BASE-HIGH MAST 04742 EACH 13.00 13.000 13.000 13.000 6,705.85 87,176.05
1550 LIGHTING CONTROL EQUIPMENT 04761 EACH 2.00 2.000 2.000 2.000 6,761.28 13,522.56
1560 HPS LUMINAIRE HIGH MAST 04773 EACH 54.00 54.000 54.000 54.000 676.13 36,511.02
1570 CONDUIT-3 1/2 INCH 04798 LF 1,180.00 1,180.000 870.000 870.000 21.06 18,322.20
1580 MARKER 04800 EACH 20.00 20.000 26.000 26.000 154.07 4,005.82
1590 TRENCHING AND BACKFILLING 04820 LF 6,414.00 6,414.000 9,333.000 9,333.000 6.65 62,064.45
1600 CABLE-NO. 8/3C DUCTED 04860 LF 8,817.00 8,817.000 8,132.000 8,132.000 6.32 51,394.24
1610 CABLE-NO. 6/3C DUCTED 04861 LF 6,479.00 6,479.000 8,601.000 8,601.000 7.32 62,959.32
1620 CABLE-NO. 4/3C DUCTED 04862 LF 2,466.00 2,466.000 2,650.000 2,650.000 8.31 22,021.50
1630 CABLE-NO. 2/3C DUCTED 04863 LF 55.00 55.000 40.000 40.000 10.59 423.60
1640 REMOVE LIGHTING 04940 LS 1.00 1.000 1.000 1.000 30,591.44 30,591.44
1650 JUNCTION BOX TYPE A 20391ES835 EACH 5.00 5.000 3.000 3.000 520.95 1,562.85
1660 JUNCTION BOX TYPE C 20392ES835 EACH 6.00 6.000 5.000 5.000 1,052.99 5,264.95
1670 ROCK SOUNDINGS 20745ED LF 110.00 110.000 196.000 196.000 49.88 9,776.48
1680 ROCK CORINGS 20746ED LF 430.00 430.000 135.000 135.000 72.05 9,726.75
8004 TEMPORARY LIGHTING 20454NS835 LS 0.00 1.000 1.000 1.000 16,201.30 16,201.30
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0005 BRIDGE
1690 FLOWABLE FILL 02220 CUYD 200.00 200.000 200.000 200.000 83.00 16,600.00
1700 REMOVE CONCRETE MASONRY 02403 CUYD 31.00 31.000 31.000 31.000 95.00 2,945.00
1710 MASONRY COATING 02998 SQYD 2,600.00 2,600.000 2,600.000 2,600.000 8.00 20,800.00
1720 ARMORED EDGE FOR CONCRETE 03299 LF 106.00 106.000 106.000 106.000 60.00 6,360.00
1730 STRUCTURE EXCAVATION-COMMON 08001 CUYD 46.00 46.000 46.200 46.200 15.00 693.00
1740 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 624.00 624.000 592.950 592.950 35.00 20,753.25
1750 CRUSHED AGGREGATE SLOPE PROT 08020 TON 433.00 433.000 459.120 459.120 22.00 10,100.64
1760 TEST PILES 08033 LF 36.00 36.000 36.000 36.000 60.00 2,160.00
1770 PILES-STEEL HP14X73 08050 LF 302.00 302.000 284.340 284.340 60.00 17,060.40
1780 PILE POINTS-14 INCH 08095 EACH 10.00 10.000 10.000 10.000 110.00 1,100.00
1790 CONCRETE-CLASS A 08100 CUYD 435.00 435.000 402.800 402.800 368.00 148,230.40
1800 CONCRETE-CLASS AA 08104 CUYD 822.50 822.500 822.500 822.500 414.00 340,515.00
1810 STEEL REINFORCEMENT 08150 LB 74,006.00 74,006.000 74,006.000 74,006.000 0.90 66,605.40
1820 STEEL REINF-EPOXY COATED 08151 LB 286,596.00 286,596.000 286,596.000 286,596.000 0.95 272,266.20
1830 PRECAST PC I BEAM TYPE 5 08636 LF 2,671.00 2,671.000 2,669.010 2,669.010 263.00 701,949.63
1840 RAIL SYSTEM TYPE III 21532ED LF 900.10 900.100 900.100 900.100 85.00 76,508.50
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0006 BRIDGE
1850 FLOWABLE FILL 02220 CUYD 1,184.00 1,184.000 1,079.000 1,079.000 83.00 89,557.00
1860 MASONRY COATING 02998 SQYD 1,001.00 1,001.000 1,001.000 1,001.000 8.00 8,008.00
1870 ARMORED EDGE FOR CONCRETE 03299 LF 248.00 248.000 248.000 248.000 60.00 14,880.00
1880 STRUCTURE EXCAVATION-COMMON 08001 CUYD 924.00 924.000 1,151.370 1,151.370 15.00 17,270.55
1890 TEST PILES 08033 LF 73.00 73.000 73.000 73.000 60.00 4,380.00
1900 PILES-STEEL HP14X89 08051 LF 2,099.00 2,099.000 2,145.850 2,145.850 73.00 156,647.05
1910 PILE POINTS-14 INCH 08095 EACH 72.00 72.000 72.000 72.000 110.00 7,920.00
1920 CONCRETE-CLASS A 08100 CUYD 488.50 488.500 478.470 478.470 368.00 176,076.96
1930 CONCRETE-CLASS AA 08104 CUYD 357.00 357.000 357.000 357.000 414.00 147,798.00
1940 STEEL REINF-EPOXY COATED 08151 LB 107,831.00 107,831.000 107,831.000 107,831.000 0.95 102,439.45
1950 PRECAST PC BOX BEAM SB33 08671 LF 814.10 814.100 814.100 814.100 254.00 206,781.40
1960 RAIL SYSTEM TYPE III 21532ED LF 279.70 279.700 279.700 279.700 85.00 23,774.50
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0007 BRIDGE
1970 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 2,200.00 2,200.00
1980 CONCRETE-CLASS A 08100 CUYD 48.80 48.800 48.800 48.800 368.00 17,958.40
1990 STEEL REINFORCEMENT 08150 LB 3,380.00 3,380.000 3,380.000 3,380.000 0.90 3,042.00
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0008 WATERLINE
2000 PVC PIPE-6 INCH 03385 LF 350.00 350.000 58.581 0.000 58.581 49.88 2,922.02 2,922.02
2010 BEND 11.25 DEG 6 INCH 03538 EACH 2.00 2.000 0.000 0.000 332.52 0.00
2020 BEND 45 DEG 6 INCH 03554 EACH 3.00 3.000 0.000 0.000 332.52 0.00
2030 CONNECT TO 6 IN 20559NC EACH 2.00 2.000 0.000 0.000 2,216.81 0.00
2040 CRUSHED ROCK SURFACE 22769EC TON 20.00 20.000 0.000 0.000 27.71 0.00
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0009 TRAINEES
2050 TRAINEE PAYMENT REIMBURSEMENT 1 CARPENTER TRAINEE 02742 HOUR 1,400.00 1,400.000 341.000 341.000 1.00 341.00
2060 TRAINEE PAYMENT REIMBURSEMENT 1 TRUCK DRIVER TRAINEE 02742 HOUR 1,000.00 1,000.000 0.000 0.000 1.00 0.00
Project DE04100750751 Fed/State Project Number IM-NH 75-6 (96) Category 0010 NON PARTICIPATING FEDERAL FUNDS
8005 VAR MESSAGE SIGN-PORT 3 LINE FEDERAL NON-PARTICIPATING 02671 EACH 0.00 2.000 2.000 2.000 11,162.49 22,324.98

SUBTOT

$32,215.25

$29,815,680.66

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1760-1-0I

TEST PILES 14 X 73

LF

36.00 0010 $35.09000 $1,199.94

1770-1-0I

HP 14 X 73

LF

364.00 0010 $35.090000 $12,132.74

1780-1-0I

POINTS FOR 14 X 73

EACH

10.00 0010 $95.190000 $825.00

1890-1-0I

TEST PILES 14 X 89

LF

73.00 0010 $42.780000 $2,966.90

1900-1-0I

HP 14 X 89

LF

2,617.00 0010 $42.780000 $106,361.47

1910-1-0I

POINTS FOR 14 X 89

EACH

72.00 0010 $95.190000 $5,940.00

1950-1-0I

PRECAST BOX BM

LF

814.00 0010 $180.070000 $139,250.30

1830-1-0I

PCI BM TY 5

LF

2,671.00 0014 $176.700000 $448,372.49

1530-1-0I

HIGH MAST POLE

EACH

13.00 0018 $17822.630000 $220,109.46

1530-2-0I

HIGH MAST POLE

EACH

13.00 0031 $2398.970000 $29,627.29

1560-1-0I

HPS LUM

EACH

54.00 0031 $761.080000 $27,363.27

1890-1-0A

TEST PILES 14 X 89

LF

40.00 0012 $42.780000 $-1,625.70

1900-1-0A

HP 14 X 89

LF

470.34 0012 $42.780000 $-19,115.80

1910-1-0A

POINTS FOR 14 X 89

EACH

17.00 0012 $95.190000 $-1,402.50

1890-1-0A

TEST PILES 14 X 89

LF

33.00 0013 $42.780000 $-1,341.20

1900-1-0A

HP 14 X 89

LF

451.91 0013 $42.780000 $-18,366.76

1910-1-0A

POINTS FOR 14 X 89

EACH

17.00 0013 $95.190000 $-1,402.50

1950-1-0A

PRECAST BOX BM

LF

408.00 0015 $180.070000 $-69,796.22

1760-1-0A

TEST PILES 14 X 73

LF

36.00 0021 $35.090000 $-1,199.94

1770-1-0A

HP 14 X 73

LF

157.26 0021 $35.090000 $-5,241.74

1780-1-0A

POINTS FOR 14 X 73

EACH

6.00 0021 $95.190000 $-495.00

1830-1-0A

PCI BM TY 5

LF

1,335.51 0024 $176.700000 $-224,187.92

1770-1-0A

HP 14 X 73

LF

127.08 0029 $35.090000 $-4,235.79

1780-1-0A

POINTS FOR 14 X 73

EACH

4.00 0029 $95.190000 $-330.00

1830-1-0A

PCI BM TY 5

LF

1,333.50 0031 $176.700000 $-223,850.51

1900-1-0A

HP 14 X 89

LF

753.93 0050 $42.780000 $-30,641.61

1910-1-0A

POINTS FOR 14 X 89

EACH

20.00 0050 $95.190000 $-1,650.00

1900-1-0A

HP 14 X 89

LF

469.67 0051 $42.780000 $-19,088.57

1910-1-0A

POINTS FOR 14 X 89

EACH

18.00 0051 $95.190000 $-1,485.00

1950-1-0A

PRECAST BOX BM

LF

406.00 0052 $180.070000 $-69,454.08

1530-2-0A

HIGH MAST POLE

EACH

13.00 0061 $2398.970000 $-29,627.29

1530-1-0A

HIGH MAST POLE

EACH

13.00 0061 $17822.630000 $-220,109.46

1560-1-0A

HPS LUM

EACH

34.00 0061 $761.080000 $-17,228.73

1560-1-0A

HPS LUM

EACH

12.00 0062 $761.080000 $-6,080.73

1560-1-0A

HPS LUM

EACH

8.00 0064 $761.080000 $-4,053.82

1770-10C

HP 14 X 73

LF

0.00 0060 $33.331703 $-2,655.21

1830-10C

PCI BM TY 5

LF

0.00 0060 $167.866900 $-334.06

1900-10C

HP 14 X 89

LF

0.00 0060 $40.642518 $-19,148.73
SUBTOT

$-0.01